Assets |
|
|
|
Non-current assets |
|
41 484 |
42 362 |
Property, plant and equipment |
|
35 405 |
36 155 |
Intangible assets |
|
3 429 |
3 555 |
Investments |
|
2 301 |
2 260 |
Deferred expenses |
|
46 |
47 |
Finance lease receivables |
|
234 |
244 |
Deferred taxation |
11 |
8 |
53 |
Other financial assets |
12 |
61 |
48 |
Current assets |
|
11 809 |
10 206 |
Inventories |
|
1 065 |
993 |
Income tax receivable |
|
35 |
26 |
Current portion of finance lease receivables |
|
131 |
128 |
Trade and other receivables |
|
5 652 |
5 696 |
Other financial assets |
12 |
4 362 |
2 195 |
Cash and cash equivalents |
13 |
564 |
1 168 |
Total assets |
|
53 293 |
52 568 |
EQUITY AND LIABILITIES |
|
|
|
Equity attributable to owners of the parent |
|
29 831 |
29 707 |
Share capital |
|
5 208 |
5 208 |
Treasury shares |
|
(771) |
(771) |
Non-distributable reserves |
|
1 968 |
1 887 |
Retained earnings |
|
23 426 |
23 383 |
Non controlling interests |
|
396 |
434 |
Total equity |
|
30 227 |
30 141 |
Non-current liabilities |
|
13 514 |
12 718 |
Interest-bearing debt |
15 |
6 123 |
5 897 |
Other financial liabilities |
|
34 |
26 |
Employee related provisions |
16 |
5 047 |
4 880 |
Non-employee related provisions |
16 |
602 |
36 |
Deferred revenue |
|
1 166 |
1 132 |
Deferred taxation |
11 |
542 |
747 |
Current liabilities |
|
9 552 |
9 709 |
Trade and other payables |
|
4 325 |
4 291 |
Shareholders for dividend |
|
22 |
23 |
Current portion of interest-bearing debt |
15 |
1 433 |
1 289 |
Current portion of employee-related provisions |
16 |
1 460 |
1 652 |
Current portion of non-employee related provisions |
16 |
139 |
240 |
Current portion of deferred revenue |
|
1 892 |
1 995 |
Income tax payable |
|
184 |
87 |
Other financial liabilities |
|
94 |
129 |
Credit facilities utilised |
13 |
3 |
3 |
Total liabilities |
|
23 066 |
22 427 |
Total equity and liabilities |
|
53 293 |
52 568 |