Assets
|
| |
|
|
Non-current assets |
|
30 519 |
30 346 |
Property, plant and equipment |
|
24 876 |
24 881 |
Intangible assets |
|
2 665 |
2 581 |
Other Investments |
|
2 612 |
2 492 |
Deferred expenses |
|
39 |
50 |
Other financial assets |
12 |
76 |
83 |
Finance lease receivables |
|
210 |
219 |
Deferred taxation |
10 |
41 |
40 |
Current assets |
|
9 094 |
11 232 |
Inventories |
11 |
832 |
760 |
Income tax receivable |
|
18 |
16 |
Current portion of finance lease receivables |
|
125 |
131 |
Trade and other receivables |
|
5 861 |
5 804 |
Other financial assets |
12 |
1 067 |
2 134 |
Cash and cash equivalents |
13 |
1 191 |
2 387 |
Total assets |
|
39 613 |
41 578 |
Equity and Liabilities
|
|
|
|
Equity attributable to owners of the parent |
|
21 482 |
17 798 |
Share capital |
|
5 208 |
5 208 |
Treasury shares |
|
(771) |
(771) |
Non-distributable reserves |
|
2 311 |
2 164 |
Retained earnings |
|
14 734 |
11 197 |
Non controlling interests |
|
398 |
379 |
Total equity |
|
21 880 |
18 177 |
Non-current liabilities |
|
7 403 |
10 271 |
Interest-bearing debt |
15 |
3 841 |
3 899 |
Other financial liabilities |
|
- |
12 |
Employee related provisions |
16 |
2 323 |
5 153 |
Non-employee related provisions |
16 |
320 |
238 |
Deferred revenue |
|
903 |
952 |
Deferred taxation |
10 |
16 |
17 |
Current liabilities |
|
10 330 |
13 130 |
Trade and other payables |
|
5 677 |
4 661 |
Shareholders for dividend |
|
22 |
22 |
Current portion of interest-bearing debt |
15 |
493 |
2 758 |
Current portion of employee-related provisions |
16 |
1 494 |
2 605 |
Current portion of non-employee related provisions |
16 |
683 |
786 |
Current portion of deferred revenue |
|
1 574 |
1 740 |
Income tax payable |
|
358 |
501 |
Current portion of other financial liabilities |
|
28 |
54 |
Credit facilities utilised |
13 |
1 |
3 |
Total liabilities |
|
17 733 |
23 401 |
Total equity and liabilities |
|
39 613 |
41 578 |