Assets |
|
|
|
|
Non-current assets |
|
30 466 |
30 519 |
31 039 |
Property, plant and equipment |
10 |
24 493 |
24 876 |
25 123 |
Intangible assets |
10 |
2 779 |
2 665 |
2 833 |
Other Investments |
|
2 891 |
2 612 |
2 759 |
Deferred expenses |
|
38 |
39 |
35 |
Other financial assets |
13 |
56 |
76 |
74 |
Finance lease receivables |
|
193 |
210 |
202 |
Deferred taxation |
11 |
16 |
41 |
13 |
Current assets |
|
11 011 |
9 094 |
8 366 |
Inventories |
12 |
738 |
832 |
646 |
Income tax receivable |
|
27 |
18 |
8 |
Current portion of finance lease receivables |
|
111 |
125 |
118 |
Trade and other receivables |
|
5 589 |
5 861 |
5 565 |
Other financial assets |
13 |
634 |
1 067 |
187 |
Cash and cash equivalents |
14 |
3 912 |
1 191 |
1 842 |
Total assets |
|
41 477 |
39 613 |
39 405 |
Equity and Liabilities
|
|
|
|
|
Equity attributable to owners of the parent |
|
23 720 |
21 482 |
22 771 |
Share capital |
|
5 208 |
5 208 |
5 208 |
Treasury shares |
|
(771) |
(771) |
(771) |
Share-based compensation reserve |
|
53 |
- |
11 |
Non-distributable reserves |
|
2 711 |
2 311 |
2 580 |
Retained earnings |
|
16 519 |
14 734 |
15 743 |
Non-controlling interests |
|
354 |
398 |
377 |
Total equity |
|
24 074 |
21 880 |
23 148 |
Non-current liabilities |
|
6 062 |
7 403 |
6 156 |
Interest-bearing debt |
16 |
3 398 |
3 841 |
3 775 |
Employee related provisions |
17 |
1 692 |
2 323 |
1 388 |
Non-employee related provisions |
17 |
53 |
320 |
108 |
Deferred revenue |
|
899 |
903 |
869 |
Deferred taxation |
11 |
20 |
16 |
16 |
Current liabilities |
|
11 341 |
10 330 |
10 101 |
Trade and other payables |
|
5 114 |
5 677 |
5 119 |
Shareholders for dividend |
|
20 |
22 |
21 |
Current portion of interest-bearing debt |
16 |
1 612 |
493 |
321 |
Current portion of employee related provisions |
17 |
1 652 |
1 494 |
1 597 |
Current portion of non-employee related provisions |
17 |
434 |
683 |
731 |
Current portion of deferred revenue |
|
1 511 |
1 574 |
1 431 |
Income tax payable |
|
861 |
358 |
782 |
Current portion of other financial liabilities |
|
131 |
28 |
98 |
Credit facilities utilised |
14 |
6 |
1 |
1 |
Total liabilities |
|
17 403 |
17 733 |
16 257 |
Total equity and liabilities |
|
41 477 |
39 613 |
39 405 |